$241,000
NAL Estimated Property Value13534 Bonilla Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,800 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1157050100033
Lot Number33
SubdivisionPheasant Trace Village
Land UseResidential
Legal DescriptionLT 33 BLK 10 PHEASANT TRACE VILLAGE SEC 1
Census Tract452701
Assessed Land Value$49,830
Assessed Improvement Value$174,834
Assessment Year2025
About this property
Come check out this well kept 3Bedroom 2Bathroom Rental!! Ready for immediate move in! This home has new tile floors in each bedroom and no carpet throughout the house.
Investor Tools
$241,000
Estimated Property Value
$0Estimated Mortgage Balance
$241,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,697
$224,664
2025
$49,830
$174,834
$224,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,697
$224,664
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
8.6%
