$120,000
1354 Skyline Dr, Crystal Beach, TX, 77650
On Market
Highlights
Interior
Exterior
Lot Size11,003 sqft
Land Information
APN3200-0000-0044-000
Lot Number44,45
SubdivisionEmerald Beach
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOTS 44 & 45 EMERALD BEACH
Census Tract723900
Assessed Land Value$136,960
Assessment Year2025
About this property
Build your dream home on these two lots in Crystal beach, Texas !! in the desirable Emerald Beach 1 subdivision, this cleared property offers the perfect opportunity to design a custom coastal getaway or income producing rental. Enjoy easy access to the beach, nearby restaurants, shopping, and local attractions while still having space to create your private oasis. Whether you're planning a vacation home or a full-time residence, these lots offer flexibility and investment potential in one of the Gulf Coast's most sought-after beach communities.
Investor Tools
$0Estimated Mortgage Balance
$39,600Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$54/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$447
$39,600
2025
$136,960
N/A
$136,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$447
$39,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$39,600
100%
0%
$0/mo
