Last 24 Hours
$322,000
NAL Estimated Property Value1354 Willow Ct, BROWNSVILLE, TX, 78520
Off Market
3 Beds
3 Bath
2,551 Sq Ft
$66.25 / sqft
Built in 1967Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size11,439 sqft
Building Information
Year Built1979
Stories1
Roof Type114
Garage Spaces2
Land Information
APN04-3940-0040-0080-02
Lot Number8
SubdivisionLakewood Terrace Subdivisions 1 & 2
Land UseResidential
Legal DescriptionLAKEWOOD TERRACE SUBDIVISION RACE LOT 8 BLK 4, UNDIVIDED INTEREST 50.0000000000%
Census Tract013004
Assessed Land Value$44,326
Assessed Improvement Value$73,184
Assessment Year2024
About this property
Nice home in a well established neighborhood. This home features a three bedroom , two and a half bathrooms, living room, dining room, large family room with wet bar, covered patio, privacy fence, 2 car side garage, mature trees and well manicured landscaping. Home is located near schools, churches, stores and restaurants.
Investor Tools
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,643
$117,510
2024
$44,326
$73,184
$117,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,643
$117,510
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
4.3%
12.4%