$373,000
NAL Estimated Property Value13542 Purple Sage Road, Dallas, TX, 75240
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Other
FlooringVinyl
Exterior
Lot Size8,815 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN00000740893000000
SubdivisionSpring Valley Park No 2
Land UseResidential
Legal DescriptionSPRING VALLEY PARK NO 2 BLK 25/7497 LT 15 INT201900076071 DD03262019 CO-DC 7497 025 01500 3007497 025
Census Tract013610
Assessment Year2025
About this property
Location, location, location. Close to 635 and Coit Rd. Perfect for the growing family! Lets start 2019 right with this totally remodeled 4 Bedroom 2 Bathroom house!!! This beautiful updated home has a kitchen with new cabinets really pretty back splash stainless steel appliances perfect kitchen for for the cook in the family! Laminate flooring, New paint inside and out nice backyard with a covered porch to enjoy the outdoors the list goes on! Come see this updated house you will want to call home!!!!
Investor Tools
$373,000
Estimated Property Value
$185,877Estimated Mortgage Balance
$187,123Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$872/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,601
$367,090
2025
N/A
N/A
$367,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,601
$367,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Security Bank
Conventional
$204,715
No
First
Jul 15, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,877
$187,123
50%
50%
$1,228/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,228/mo
+$1,344/mo
8.3%
