$252,000
NAL Estimated Property Value13547 Fawn Lily Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size3,363 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1249090030014
Lot Number14
SubdivisionColes Crossing
Land UseResidential
Legal DescriptionLT 14 BLK 3 COLES CROSSING SEC 28
Census Tract554404
Assessed Land Value$54,976
Assessed Improvement Value$177,211
Assessment Year2025
About this property
Welcome to this charming townhome in the desirable Coles Crossing community. Enjoy amenities such as a recreational pool park, lap pool, walking trails, soccer fields, ponds, club house, gym, tennis, and pickleball courts. A neighborhood with an old fashion feeling where children still bike or walk to school. The home features two upstairs bedrooms with en-suite bathrooms. An open floor plan with a fireplace and guest powder room downstairs, and a yard for BBQs and gatherings. Don't miss out on this opportunity to live in a vibrant and active community.
Investor Tools
$252,000
Estimated Property Value
$88,416Estimated Mortgage Balance
$163,584Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,491
$232,187
2025
$54,976
$177,211
$232,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,491
$232,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Technology Federal Cu
Conventional
$90,000
No
First
May 10, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,416
$177,584
66%
35%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$540/mo
+$1,620/mo
10.3%
