$190,000
NAL Estimated Property Value1355 S 11th Street, Waco, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Other
FlooringCarpet, Laminate
Exterior
Lot Size1,934 sqft
Building Information
Year Built1982
Stories1
Land Information
APN480009000035153
Lot Number27
SubdivisionAnderson J P
Land UseResidential
Legal DescriptionANDERSON J P LOT 27 BLOCK D UNIT 15 BLDG C 5.882% COBBLESTONE CONDO UNIT 15 BLDG C 5.882% COBBLESTONE CONDO
Census Tract000402
Assessed Land Value$58,500
Assessed Improvement Value$97,140
Assessment Year2025
About this property
Steps from Baylor and all things Waco, this charming 2 bedroom, 2.5 bath condominium is perfect for anyone looking to live in the middle of it all. The floorplan is ideal for entertaining, with the first floor kitchen, living, and guest bathroom. Upstairs you will find two private bedrooms, each with their own bath. This unit has been well maintained, is priced to sell, and will soon be gone. With the right offer, we will even throw in this fancy refrigerator! Shown by appointment only, schedule your private tour today.
Investor Tools
$190,000
Estimated Property Value
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,354
$155,640
2025
$58,500
$97,140
$155,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,354
$155,640
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,000
100%
0%
$0/mo
