Last 24 Hours
$304,000
NAL Estimated Property Value13561 Sproatley St, El Paso, TX, 79928
Off Market
4 Beds
2 Bath
1,908 Sq Ft
Built in 2020Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingFlooringTile, Carpet
Exterior
Lot Size5,477 sqft
Building Information
Year Built2020
Roof Type104
Garage Spaces2
Land Information
APNP079-000-0080-3800
Lot Number38
SubdivisionPainted Desert At Mission Ridge #2
Land UseResidential
Legal DescriptionBLK 8 PAINTED DESERT AT MISSION RIDGE #2 LOT 38
Census Tract010370
Assessed Land Value$32,917
Assessed Improvement Value$253,178
Assessment Year2025
About this property
Beautiful one story home in the Mission Ridge subdivision. This move in ready home has everything you could wish for. Home has 4 bedrooms and two bath with an open concept living space for entertaining. Don't miss out on this beautiful move in ready home. Call today for your appointment!!!
Investor Tools
$304,000
Estimated Property Value
$267,345Estimated Mortgage Balance
$36,655Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,853 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,011
$286,095
2025
$32,917
$253,178
$286,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,011
$286,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$274,674
Yes
First
Nov 12, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,345
$36,655
12%
88%
$1,647/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,647/mo
$-157/mo
5.9%
12.4%