$340,000
NAL Estimated Property Value1357 Forestglen Dr, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,797 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR00425
Lot Number30
SubdivisionLewisville Valley 1
Land UseResidential
Legal DescriptionLEWISVILLE VALLEY 1 BLK H LOT 30
Census Tract021717
Assessed Land Value$70,200
Assessed Improvement Value$216,676
Assessment Year2025
About this property
Pride in Ownership!! Spacious three bedroom, two bath has so much to offer, open floor plan, formal dining room or study, Laminate wood floors in all bedrooms-living-dining and hallways, ceramic tile in wet areas and entry. Built ins and book shelves, private backyard, additional mud room added to garage but can be converted back to two car garage for parking. New HVAC system in 2017 and new roof in 2019. Storage building in backyard and covered patio for those summer cook outs!!! Updated bathrooms include huge master shower!!!
Investor Tools
$340,000
Estimated Property Value
$147,905Estimated Mortgage Balance
$192,095Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,683
$286,876
2025
$70,200
$216,676
$286,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,683
$286,876
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$170,000
No
First
Oct 4, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,905
$192,095
56%
44%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,020/mo
+$1,130/mo
7.6%
