$313,210
NAL Estimated Property Value1358 Westview Dr, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size5,000 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26346680040250000
Lot Number25
SubdivisionMill Creek Crossing
Land UseResidential
Legal DescriptionMILL CREEK CROSSING 4 BLK 4 LT 25 INT202200157310 DD06032022 CO-DC 3466800402500 1CG34668004
Census Tract018203
Assessed Land Value$65,000
Assessed Improvement Value$248,210
Assessment Year2025
About this property
Multiple offers. Best and final due Monday May 9 at 5pm. Fantastic 3 bedroom, 2 bathroom home close to 635 and G Bush. No survey.
Investor Tools
$313,210
Estimated Property Value
$277,351Estimated Mortgage Balance
$35,859Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,879 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,140
$313,210
2025
$65,000
$248,210
$313,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,140
$313,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$299,250
No
First
Jun 3, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,351
$35,859
11%
89%
$1,795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,795/mo
+$177/mo
7.6%
