Last 24 Hours
$255,410
NAL Estimated Property Value1359 Dell Oak Drive, Dallas, TX, 75217
Off Market
3 Beds
2 Bath
1,532 Sq Ft
$101.17 / sqft
Built in 1956Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesGas Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size7,885 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN00000545884000000
Lot Number14
SubdivisionPiedmont Park 2
Land UseResidential
Legal DescriptionPIEDMONT PARK 2 BLK 12/6236 LOT 14 DELL OAK DR INT201900267067 DD10012019 CO-DC 6236 012 01400 3006236 012
Census Tract009103
Assessed Land Value$60,000
Assessed Improvement Value$195,410
Assessment Year2025
About this property
Well maintained home in South East Dallas. This home shows pride of ownership throughout. Agent Owned Property. No FHA Offers Until Sept. 28, 2019 Buyer to verify all measurements and schools.
Investor Tools
$255,410
Estimated Property Value
$94,875Estimated Mortgage Balance
$160,535Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,532 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,462
$255,410
2025
$60,000
$195,410
$255,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,462
$255,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trancus Llc
Unknown
$110,000
No
First
Jun 27, 2019
Dec 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,875
$160,535
62%
37%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$660/mo
+$1,312/mo
9.3%
12.4%