$284,452
NAL Estimated Property Value13599 Elias Cir, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size27,486 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN86-9001-0030-0010-00
Lot Number1
SubdivisionLa Gloria Canal Subdivision (Cab 1 Slot
Land UseReal Property Single Family
Legal DescriptionLA GLORIA CANAL SUBDIVISION LOT 1 BLK 3 (CAB 1 SLOT 1737-A CCMR)
Census Tract011903
Assessed Land Value$67,234
Assessed Improvement Value$217,218
Assessment Year2025
About this property
NEW CONSTRUCTION READY TO MOVE IN 3 BEDROOMS 2 1/2 BATHS TILE FLOORS, QUARZ TOPS, 2 CAR GARAGE, LOCATED OVER HALF ACRE.
Investor Tools
$284,452
Estimated Property Value
$268,846Estimated Mortgage Balance
$15,606Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,345
$284,452
2025
$67,234
$217,218
$284,452
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,345
$284,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Fha
$274,928
Yes
First
Jan 14, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,846
$15,606
5%
95%
$1,649/mo
