$415,000
136 Camp Fire Dr, Waxahachie, TX, 75165
$427,353 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringCarpet, Laminate
Exterior
Lot Size5,489 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN90.2784.902.002.00.112 02
Lot Number2
SubdivisionBuffalo Ridge Ph V
Land UseReal Res Single-Family Imp
Legal DescriptionLOT 2 BLK B BUFFALO RIDGE PH V 0.126 AC - UDI: 50.000000%
Census Tract060217
Assessed Land Value$30,000
Assessed Improvement Value$166,440
Assessment Year2025
About this property
Welcome to this beautifully updated 4 bedroom, 3 bathroom home in the heart of Waxahachie! Located within walking distance to the community center. Inside, you'll find fresh interior paint throughout and brand new flooring throughout the entire home, giving it a clean, modern feel that's move in ready. The functional layout offers plenty of space for families, guests, or anyone needing a little extra room. Whether you're looking for your first home or your next home, you'll appreciate the updates, the spacious floor plan, and the great location.
Investor Tools
$0Estimated Mortgage Balance
$447,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$427,352
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,682 /month
Positive
Cash Flow Estimate:
$894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$196,440
2025
$30,000
$166,440
$196,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$196,440
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$385,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$350/mo
+$1,622/mo
5.3%
