$627,130
NAL Estimated Property Value136 Lakeside Drive, Lipan, TX, 76462
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesLighting
Lot Size1.19 acres
Building Information
Year Built2018
Garage Spaces2
Land Information
APN18014-001-079-00
Lot Number79R
SubdivisionSugartree On The Brazos Ph I
Land UseResidential
Legal DescriptionACRES: 1.190 LOT: 79R SUBD: SUGARTREE ON THE BRAZOS PH I
Census Tract140603
Assessed Land Value$125,000
Assessed Improvement Value$502,130
Assessment Year2025
About this property
Gorgeous new construction in gated golf course community. Located on 1 plus acre in Brock ISD. Beautiful custom home soon to be complete. Upgrades include vaulted ceilings with beam detail, custom cabinetry, hand scraped hard wood flooring, decorative lighting, granite counter tops and stainless appliances. Spacious split bedroom floor plan with 4 bedrooms, 2.5 baths and formal dining. Priced to sell, a must see!
Investor Tools
$627,130
Estimated Property Value
$378,839Estimated Mortgage Balance
$248,291Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,763 /month
Positive
Cash Flow Estimate:
$1,254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$627,130
2025
$125,000
$502,130
$627,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$627,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$411,000
No
First
Mar 30, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,839
$248,291
39%
60%
$2,465/mo
