$936,000
NAL Estimated Property Value136 Rock Blf, Kingsland, TX, 78639
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
About this property
Fantastic waterfront home on constant level Lake LBJ! Situated on a peaceful, safe cove (no need to fear fast boats or jet skis!), surrounded by shady trees, and only an hour from ATX, this home is the perfect retreat. A large boat dock, boat lift, double jet ski ramp, and platform allow for great water recreation.The fully automatic sprinkler system makes for easy care of the lawn. The home boasts large decks with lake views from both floors and great features like a pantry room and easy-care floors. Sprinkler Sys:Yes
Investor Tools
$936,000
Estimated Property Value
$0Estimated Mortgage Balance
$936,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,616 /month
Positive
Cash Flow Estimate:
$1,872 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,239
$747,969
2025
$459,200
$300,800
$760,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,239
$747,969
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,023,000
100%
0%
$0/mo
