$86,400
NAL Estimated Property Value1360 Carr St, Gilchrist, TX, 77617
Off Market
Highlights
Interior
Exterior
Lot Size12,959 sqft
Land Information
APN0064-0008-0000-000
Subdivision- Franks, E Survey
Land UseVacant Land
Legal DescriptionABST 64 E FRANKS SUR TRACT 8, 0.298 ACRES
Census Tract723900
Assessed Land Value$102,770
Assessment Year2025
About this property
Life doesn't get any better than this! Buy in this Texas coastal area and enjoy the good life today! This is the perfect place to build the bungalow you have always dreamed of! Short and long term rentals are allowed, so you can earn extra income when you aren't using the property. Located on the Bolivar Peninsula between Crystal Beach and Rollover Pass, one street off HWY 87. Awesome scenery from every direction! You have access to the beach within walking distance.
Investor Tools
$86,400
Estimated Property Value
$51,464Estimated Mortgage Balance
$34,936Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$518 /month
Positive
Cash Flow Estimate:
$173 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,172
$86,400
2025
$102,770
N/A
$102,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,172
$86,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Bank
Commercial
$54,000
No
First
Oct 25, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,464
$34,936
40%
60%
$324/mo
