$232,673
NAL Estimated Property Value13600 Breton Ridge Street 31B, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1281690310002
SubdivisionWillowbrook
Land UseResidential
Legal DescriptionUNIT B BLDG 31 .0060 INT COMMON LAND & ELE THE WILLOWBROOK CONDO 2ND AMEND
Census Tract552701
Assessed Land Value$44,208
Assessed Improvement Value$188,465
Assessment Year2025
About this property
Spacious and well-maintained 3-bedroom, 2-bathroom condo, perfectly situated in a highly desirable location right next to 1960 and 249, and within Cy-Fair ISD school district. Just minutes from Willowbrook Mall, this home offers unmatched convenience and access to a wealth of shopping, dining, and entertainment options. Enjoy the added bonus of an attached 2-car garage for both convenience and security. The community offers a refreshing pool, providing a perfect retreat on warm days. Don't miss out—schedule your tour today!
Investor Tools
$232,673
Estimated Property Value
$126,839Estimated Mortgage Balance
$105,834Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,396 /month
Positive
Cash Flow Estimate:
$465 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,968
$232,673
2025
$44,208
$188,465
$232,673
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,968
$232,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$156,000
No
First
May 1, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,839
$105,834
45%
55%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,436/mo
+$684/mo
10.9%
