$175,000
NAL Estimated Property Value13601 E State Highway 21, Bryan, TX, 77808
Off Market
About this property
This is one (1) of twelve (12) shovel-ready commercial lots available just 6 miles east of Bryan, Texas. Wickson water, BTU electric, access road, and off-site detention provided. Outside city limits with limited restrictions. Great option for office, warehouse, service center, storage, or laydown yard. Level, cleared terrain with visibility from State Highway 21. Ingress/egress to SH-21 is provided by a shared access drive, with a turning lane across the median. Proximity to other established business parks.
Investor Tools
$175,000
Estimated Property Value
$0Estimated Mortgage Balance
$175,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
