$299,999
13601 Trail Meadow Ln, Rosharon, TX, 77583
$307,980 ARV
On Market
Property Lead Type:
Must-SellAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,983 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7457-3001-009
Lot Number9
SubdivisionSavannah Meadows Sec 3
Land UseResidential
Legal DescriptionSAVANNAH MEADOWS SEC 3 (A0403-A0562) BLK 1 LOT 9
Census Tract660614
Assessed Land Value$30,720
Assessed Improvement Value$283,610
Assessment Year2025
About this property
Beautifully remodeled 4-bedroom home on a corner lot in a master-planned community! Primary suite downstairs with whirlpool tub, separate shower and walk-in closet. Features include a new roof, newer water heater and AC compressor, fresh interior/exterior paint, new kitchen appliances, gas-log fireplace, formal dining room and game room. Three additional bedrooms upstairs with laminate wood flooring. Move-in ready!
Investor Tools
$266,565Estimated Mortgage Balance
$49,417Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,980
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,886 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,536
$314,330
2025
$30,720
$283,610
$314,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,536
$314,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Mortgage Group Llc
Conventional
$272,175
No
First
Mar 5, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,565
$47,765
15%
85%
$1,632/mo
