$190,489
NAL Estimated Property Value13602 N Terrace Creek Cir, Houston, TX, 77014
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Oven
FlooringTile
Exterior
Lot Size8,969 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1146700030022
Lot Number22
SubdivisionSableridge
Land UseResidential
Legal DescriptionLT 22 BLK 3 SABLERIDGE SEC 1
Census Tract551102
Assessed Land Value$41,704
Assessed Improvement Value$148,785
Assessment Year2025
About this property
Discover a charming 3-bedroom, 2-bath home featuring a spacious eat-in kitchen, high ceilings in the family room, and NO CARPET. Enjoy green energy with solar panels. Nestled on a peaceful cul-de-sac, this house offers a large backyard perfect for gatherings. Primary bathroom has been updated. Great opportunity for investors! This home has a split floor plan and plenty of room to grow. Close to Schiveley R/C Flying Field park for outdoor fun! Priced to sell quickly!
Investor Tools
$190,489
Estimated Property Value
$167,015Estimated Mortgage Balance
$23,474Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,143 /month
Positive
Cash Flow Estimate:
$381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,052
$190,489
2025
$41,704
$148,785
$190,489
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,052
$190,489
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Conventional
$169,750
No
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,015
$23,474
12%
88%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,493/mo
+$229/mo
10.8%
