Last 24 Hours
$331,820
NAL Estimated Property Value13604 Skyfrost Drive, Dallas, TX, 75253
Off Market
4 Beds
2 Bath
1,415 Sq Ft
Single Family Residence
$123.67 / sqft
Built in 1950Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Cooktop
FlooringCeramic Tile, Marble, Wood
Exterior
Exterior FeaturesStorage
Lot Size11,844 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces8
Land Information
APN00000899819280000
Lot Number42
SubdivisionW W Mcwhirter Subdivision
Land UseResidential
Legal DescriptionW W MCWHIRTER'S BLK 8818 LOT 42 INT202000254757 DD09172020 CO-DC 8818 000 04200 3008818 000
Census Tract017010
Assessed Land Value$60,000
Assessed Improvement Value$271,820
Assessment Year2025
About this property
Addition added in 2006. The addition included expanding the kitchen, adding a master bedroom and master bath. The new addition has a slab foundation. Living room and Master Bedroom both have vaulted ceilings. Garage-workshop with electricity includes: enough room for 4 cars and still room for storage. The back of the house has a 33 x 10 Sunroom great for all weather and easy to convert to more living area. Two storage buildings 12 x 12 and 20 x 10. Wrought iron fence with manual gate in front. Enough parking for 8 cars or a boat.
Investor Tools
$331,820
Estimated Property Value
$142,483Estimated Mortgage Balance
$189,337Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,991 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,259
$331,820
2025
$60,000
$271,820
$331,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,259
$331,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$160,050
No
First
Sep 17, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,483
$189,337
57%
43%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$960/mo
+$1,612/mo
9.3%
12.4%