Last 24 Hours
$315,480
NAL Estimated Property Value13606 Rebel Rd, Dayton, TX, 77535
Off Market
2 Beds
1 Bath
800 Sq Ft
$493.75 / sqft
Built in 2022Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesElectric Oven, Electric Range
Exterior
Lot Size2.30 acres
Building Information
Garage Spaces6
Land Information
APN22850-00490-00100-000300
Lot Number3
SubdivisionDotmon Estates
Land UseResidential
Legal DescriptionLOT 3 DOTMON ESTATES MINOR PLAT AMENDED
Census Tract710100
Assessed Land Value$172,640
Assessed Improvement Value$142,840
Assessment Year2025
About this property
Desire a sprawling acreage with a home to call your own? Close to town but quieter? This gem has it all. Unrestricted 2.3 acres of ample space for your dream garden, a horse stable, or even a pool. All the utilities, tons of shop space and a home to enjoy it all. Add onto or reconfigure to your ideal living arrangement. No dream is too big here. Roll up door ideal for Hobbies, Vehicle, ATV or Boat parking. Just 10 minutes from I-10, Dining & Shopping.
Investor Tools
$315,480
Estimated Property Value
$318,649Estimated Mortgage Balance
$315,480Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,049
$315,480
2025
$172,640
$142,840
$315,480
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,049
$315,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$328,418
Yes
First
Sep 25, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,649
N/A
0%
101%
$1,970/mo
12.4%