Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$413,505

NAL Estimated Property Value

1361 Dillard Creek Drive, Fort Worth, TX, 76247

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,215 Sq Ft
price_per_sqft$180.14 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
AppliancesElectric Range
FlooringCarpet, Tile

Exterior

Lot Size6,534 sqft

Building Information

Year Built2024
Stories2
Roof Type105
Garage Spaces1

Land Information

APNR1040053
Lot Number22
SubdivisionRiver's Edge
Land UseResidential Single Family
Legal DescriptionRIVER'S EDGE PHASE 3B BLK 19 LOT 22
Census Tract020320
Assessed Land Value$88,161
Assessed Improvement Value$325,344
Assessment Year2025

About this property

Welcome to 1361 Dillard Creek Drive in the growing River’s Edge community of North Fort Worth and highly rated Northwest ISD, where one of the standout features of this home is the fully PAID OFF SOLAR panel system that will convey with the property, helping the next homeowner enjoy significant savings on monthly electric costs. This brand new two story home sits on a desirable corner lot and offers a spacious four bedroom floorplan designed for comfortable modern living. The heart of the home is the open concept living, dining, and kitchen area that feels bright, inviting, and perfect for everyday living or hosting friends and family. The kitchen is a true centerpiece with a large island, granite countertops, stainless steel Whirlpool appliances, electric range, and a walk in pantry with plenty of storage. The primary suite is conveniently located downstairs and offers a relaxing retreat with an oversized shower and a generous walk in closet, while an additional downstairs bedroom and full bathroom provide flexibility for guests, a home office, or multigenerational living. Upstairs you will find two additional bedrooms, a full bathroom, and a versatile loft space that works perfectly as a game room, media room, or second living area. Stylish finishes include quartz countertops in the bathrooms and durable ceramic tile flooring throughout the main living areas. Built with energy efficient features and a smart home technology package, this home blends comfort, convenience, and technology, all within a fast growing community with easy access to major highways, shopping, dining, and everything North Fort Worth has to offer.

Investor Tools

Property Icon
$413,505
Estimated Property Value
$375,021Estimated Mortgage Balance
$38,484Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,481 /month
Positive
Cash Flow Estimate:
$827 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$375/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,792
$413,505
2025
$88,161
$325,344
$413,505
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,792
$413,505

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$384,699
Yes
First
Jan 17, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,021
$38,484
9%
91%
$2,307/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,682/mo
+$438/mo
9.1%

City: Fort Worth

1361 Dillard Creek Drive | Property Details | No Agent List