$245,622
NAL Estimated Property Value13611 Everingham St, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Free-Standing Gas Oven, Microwave, Refrigerator, Self Cleaning Oven
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size7,726 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces2
Land Information
APNT200-000-0440-1500
Lot Number15
SubdivisionThe Paseos At Mission Ridge 3
Land UseResidential
Legal DescriptionBLK 44 THE PASEOS AT MISSION RIDGE 3 LOT 15
Census Tract010370
Assessed Land Value$39,789
Assessed Improvement Value$205,833
Assessment Year2025
About this property
I present you 13611 Everingham. Pride of ownership and hardly lived in. Back yard and front yard have easy to maintain landscaping. Dont let this 4 bedroom 2 bath homes go by you. Call me to preview.
Investor Tools
$245,622
Estimated Property Value
$173,426Estimated Mortgage Balance
$72,196Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,240
$245,622
2025
$39,789
$205,833
$245,622
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,240
$245,622
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Conventional
$176,000
No
First
Jul 7, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,426
$72,196
29%
71%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,056/mo
+$764/mo
8.9%
