$233,000
NAL Estimated Property Value13612 Alysheba Dr, Del Valle, TX, 78617
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,400 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03284613020000
Lot Number38
SubdivisionBerdoll Farms Phs 2 Sec 1
Land UseResidential
Legal DescriptionLOT 38 BLK D BERDOLL FARMS PHS 2 SEC 1
Census Tract002453
Assessed Land Value$47,600
Assessed Improvement Value$170,132
Assessment Year2025
About this property
Charming 2 story home in Berdoll Farms. This 3 bedroom, 2.5 bath home features a large, family style kitchen that is open to the living area. Fenced backyard. All bedrooms up. Make this your place to call home!Restrictions: Yes
Investor Tools
$233,000
Estimated Property Value
$148,504Estimated Mortgage Balance
$84,774Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,316
$217,732
2025
$47,600
$170,132
$217,732
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,316
$217,732
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$162,011
Yes
First
Nov 23, 2021
Dec 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,504
$89,496
37%
64%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,002/mo
+$1,168/mo
11.2%
