$252,000
NAL Estimated Property Value13616 Samlesbury Ave, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,203 sqft
Building Information
Year Built2019
Roof Type106
Garage Spaces1
Land Information
APNM793-000-0300-6100
Lot Number61
SubdivisionMorningside At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 30 MORNINGSIDE AT MISSION RIDGE #4 LOT 61
Census Tract010372
Assessed Land Value$32,675
Assessed Improvement Value$209,117
Assessment Year2025
About this property
This 3-bedroom, 2-bathroom home offers 1451 sq ft in a quiet neighborhood. It features an open layout, modern kitchen with granite countertops and stainless steel appliances, plus a spacious master suite with a walk-in closet. The home includes tile and carpet floors, ceiling fans, refrigerated air, and central heating. Located near shopping, dining, and schools in the Morningside at Mission Ridge area. ADT security system included. Schedule a tour today!
Investor Tools
$252,000
Estimated Property Value
$235,246Estimated Mortgage Balance
$16,754Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,249
$241,792
2025
$32,675
$209,117
$241,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,249
$241,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$253,820
Yes
First
Jun 24, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,246
$16,754
6%
93%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,522/mo
$-32/mo
7.1%
