$272,000
NAL Estimated Property Value13619 Danbury Run Dr, Houston, TX, 77041
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Dishwasher
Exterior
Lot Size6,360 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1160360050011
Lot Number11
SubdivisionConcord Bridge
Land UseResidential
Legal DescriptionLT 11 BLK 5 CONCORD BRIDGE SEC 5
Census Tract540700
Assessed Land Value$57,342
Assessed Improvement Value$192,049
Assessment Year2025
About this property
Great opportunity to live in beautiful and quiet Concord Bridge, only 15 minutes from Energy corridor! Immaculate, superbly maintained, and beautifully renovated home sits on a 6,360 sq/ft lot with generous 1948 sq/ft of living space. 3 bedrooms, 2 and ½ bathrooms. Features a lovely primary suite, roomy den with fireplace, formal living and dining, granite kitchen counter tops and undercabinet lights, fully fenced backyard, covered back patio, and so much more! Minutes from HWY 6, 290, and Sam Houston Tollway.
Investor Tools
$272,000
Estimated Property Value
$205,342Estimated Mortgage Balance
$66,658Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,685
$249,391
2025
$57,342
$192,049
$249,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,685
$249,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$225,720
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,342
$70,658
25%
75%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,754/mo
+$496/mo
9.9%
