$233,000
NAL Estimated Property Value13622 Vida Ln, Dallas, TX, 75253
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size10,001 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces1
Land Information
APN008820000J0060000
Lot Number6
SubdivisionBarbara Lambert
Land UseResidential
Legal DescriptionBARBARA LAMBERT BLK J/8820 LT 6 INT20070348081 DD09202007 CO-DC 8820 00J 00600 4DA8820 00J
Census Tract017010
Assessed Land Value$25,000
Assessed Improvement Value$113,260
Assessment Year2025
About this property
Calling all INVESTORS and DYI enthusiast, this home is for you. It offers 4 bedrooms, 2 full bathrooms, separate living and dining rooms, spacious kitchen with plenty of cabinet space. This property needs work to return to its maximum potential. The home has a good structure but windows, doors and some walls need to be repaired or replaced. Floors also need some work, and electrical wiring needs to be restored to have electricity turn back on. Home is being sold as-is. Roof is about 3 years old only.
Investor Tools
$233,000
Estimated Property Value
$52,058Estimated Mortgage Balance
$181,245Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,079
$138,260
2025
$25,000
$113,260
$138,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,079
$138,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Global Funding Solutions Llc
Unknown
$99,850
No
First
Sep 20, 2007
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,058
$181,942
77%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
13.2%
