$280,000
NAL Estimated Property Value13627 Danbury Run Dr, Houston, TX, 77041
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Lot Size6,360 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1160360050013
Lot Number13
SubdivisionConcord Bridge
Land UseResidential
Legal DescriptionLT 13 BLK 5 CONCORD BRIDGE SEC 5
Census Tract540700
Assessed Land Value$57,342
Assessed Improvement Value$210,793
Assessment Year2025
About this property
All tile flooring throughout. Per Seller: Remodeled after Harvey with new lower kitchen cabinets and bathroom vanities, updated appliances, including refrigerator, washer/dryer. Den has vaulted ceiling with fireplace, Master bath has garden tub + separate shower. All bedrooms have ceiling fans. 2" blinds throughout. There is updated insulation and radiant barrier in the attic to save money with energy bills!
Investor Tools
$280,000
Estimated Property Value
$139,706Estimated Mortgage Balance
$140,294Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,678
$268,135
2025
$57,342
$210,793
$268,135
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,678
$268,135
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Conventional
$157,250
No
First
Aug 13, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,706
$152,294
52%
50%
$943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$1,313/mo
+$1,597/mo
12.5%
