$392,877
NAL Estimated Property Value13630 Willow Heights Ct, Houston, TX, 77059
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Washer
FlooringTile
Exterior
Lot Size14,266 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1173780060013
Lot Number13
SubdivisionNorthfork
Land UseResidential
Legal DescriptionLT 13 BLK 6 NORTHFORK SEC 2
Census Tract340202
Assessed Land Value$100,163
Assessed Improvement Value$292,714
Assessment Year2025
About this property
Popular Village one story home. Huge cul-de-sac lot. Backyard features large oak trees, oversized patio and gate to neighborhood park/pool and tennis courts. Great open floor plan has French doors to study, custom built-ins, formal dining, spacious family room with wall of windows overlooking backyard, island kitchen and updated gas cooktop. Washer/Dryer and Generac generator remain. Close to award winning neighborhood elementary.
Investor Tools
$392,877
Estimated Property Value
$269,053Estimated Mortgage Balance
$123,824Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,357 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$291
$392,877
2025
$100,163
$292,714
$392,877
No
Tax History
Year
Tax Paid
Assessed Value
2024
$291
$392,877
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$287,200
No
First
Dec 29, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,053
$123,824
31%
68%
$1,722/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,372/mo
+$208/mo
7.9%
