B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$180,000

13638 Flagstone Lane, Dallas, TX, 75240

$182,750 ARV

Off Market

2 Beds

2 Bath

1,200 Sq Ft

Condos / Townhouses

$150 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven

FlooringCarpet, Ceramic Tile, Laminate

Building Information

Year Built1970

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000768267820000

Lot Number52

SubdivisionBrookgreen Townhouse #3

Land UseResidential

Legal DescriptionBROOKGREEN THREE BLK E/7757 LOT 52 INT202500140610 DD07032025 CO-DC 7757 00E 05200 3007757 00E

Census Tract019208

Assessed Land Value$55,000

Assessed Improvement Value$210,560

Assessment Year2025

Investor Tools

$265,560

Estimated Property Value

$0Estimated Mortgage Balance

$265,560Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$182,749

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,593 /month

Positive

Cash Flow Estimate:

$531 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$611/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,008

$265,560

2025

$55,000

$210,560

$265,560

No

Tax History

Year

Tax Paid

Assessed Value

2024

$6,008

$265,560

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$265,560

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$250/mo

+$1,315/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area