$265,560
NAL Estimated Property Value13638 Flagstone Lane, Dallas, TX, 75240
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000768267820000
Lot Number52
SubdivisionBrookgreen Townhouse #3
Land UseResidential
Legal DescriptionBROOKGREEN THREE BLK E/7757 LOT 52 INT202500140610 DD07032025 CO-DC 7757 00E 05200 3007757 00E
Census Tract019208
Assessed Land Value$55,000
Assessed Improvement Value$210,560
Assessment Year2025
Investor Tools
$265,560
Estimated Property Value
$0Estimated Mortgage Balance
$265,560Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,593 /month
Positive
Cash Flow Estimate:
$531 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,008
$265,560
2025
$55,000
$210,560
$265,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,008
$265,560
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$265,560
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$250/mo
+$1,315/mo
7.1%
