$236,000
NAL Estimated Property Value1365 Paseo Randy Ln, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,541 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces2
Land Information
APNM403-999-0150-2200
Lot Number22
SubdivisionMesquite Trails #1
Land UseResidential
Legal Description15 MESQUITE TRAILS #3 LOT 22 (5541.00 SQ FT)
Census Tract010370
Assessed Land Value$36,953
Assessed Improvement Value$194,393
Assessment Year2025
About this property
Location is everything and this home is convenient to many amenities that make daily living enjoyable such as major highways and roads for commuting, schools, shopping centers, restaurants and parks.
Investor Tools
$236,000
Estimated Property Value
$122,800Estimated Mortgage Balance
$113,441Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,431 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,743
$231,346
2025
$36,953
$194,393
$231,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,743
$231,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce Home Mortgage Llc
Conventional
$136,300
No
First
Mar 8, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,800
$113,200
47%
52%
$818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$818/mo
+$672/mo
7.6%
