$329,424
NAL Estimated Property Value13652 County Road 4200, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
FlooringCeramic Tile
Exterior
Lot Size26,180 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-08280-0000-00-002000
Lot Number2
SubdivisionBristol Estates
Land UseResidential
Legal DescriptionBRISTOL ESTATES LOT 2
Census Tract001407
Assessed Land Value$44,122
Assessed Improvement Value$285,302
Assessment Year2025
About this property
Check out this cute 4 bedroom 2 bath home centrally located in Lindale on over half an acre!!! Open concept living kitchen area with granite countertops and large island! Master split floorplan! Master suite features tile shower, large tub and his hers separate walk-in closets!! Mud bench off the garage for the kids to keep their backpacks and jackets! HUGE backyard gives plenty of possibilities and room to play! Call to schedule your showing before it's gone!
Investor Tools
$329,424
Estimated Property Value
$239,020Estimated Mortgage Balance
$90,404Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,977 /month
Positive
Cash Flow Estimate:
$659 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,844
$329,424
2025
$44,122
$285,302
$329,424
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,844
$329,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wyndham Capital Mortgage Inc
Conventional
$261,250
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,020
$90,404
27%
73%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,567/mo
+$393/mo
7.1%
