$443,989
NAL Estimated Property Value13673 Samlesbury Ave, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Gas Water Heater, Microwave
FlooringTile, Carpet
Exterior
Lot Size6,653 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces2
Land Information
APNM793-000-0290-1500
Lot Number15
SubdivisionMorningside At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 29 MORNINGSIDE AT MISSION RIDGE #4 LOT 15
Census Tract010372
Assessed Land Value$38,388
Assessed Improvement Value$405,601
Assessment Year2025
About this property
Welcome to this stunning 2-story home, 5 spacious bedrooms 3.5 bathrooms. perfect for families, entertainers or anyone seeking ample space and comfort. A Great floor plan with a Master suite downstairs and an additional master suite with 3 bedrooms upstairs, plus loft, 3 car garage. This beautiful 2-story home has it all, formal living/dining, spacious kitchen with island, and quartz countertops, great schools, parks, shops and dining options providing easy access to everything the city has to offer
Investor Tools
$443,989
Estimated Property Value
$208,430Estimated Mortgage Balance
$235,559Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,038/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,240
$443,989
2025
$38,388
$405,601
$443,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,240
$443,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce Home Mortgage Llc
Conventional
$234,128
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,430
$235,559
53%
47%
$1,404/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,404/mo
+$86/mo
4.0%
