$294,000
NAL Estimated Property Value13684 County Road 236, Terrell, TX, 75160
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size1.03 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00.2443.0000.0003.00.06.00
Lot Number3
SubdivisionMeadow Vista Subdivision Sect 1, 2 & 3
Land UseResidential
Legal DescriptionMEADOW VISTA LOT 3
Census Tract050300
Assessed Land Value$85,000
Assessed Improvement Value$166,883
Assessment Year2025
About this property
Cozy, traditional 3BR, 2BA home situated on a 1-acre lot in Terrell! Featuring an open concept floor plan connecting living room and kitchen, laminate flooring, carpet in bedrooms and a designated laundry area. Kitchen includes pantry, refrigerator, and double sink. Large outdoor covered patio is the perfect spot for hosting gatherings, relaxation and family fun! Imagine all the outdoor activities you'll enjoy on this spacious lot located conveniently off US-80! Don't miss the opportunity to see this property and schedule your showing today!
Investor Tools
$294,000
Estimated Property Value
$216,914Estimated Mortgage Balance
$77,086Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,175
$251,883
2025
$85,000
$166,883
$251,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,175
$251,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$225,000
No
First
May 31, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,914
$77,086
26%
74%
$1,349/mo
