$252,000
13684 LAGO VISTA Avenue, Horizon City, TX, 79928
On Market
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesSee Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesSee Remarks
Lot Size6,050 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNH762-000-0150-2400
Lot Number24
SubdivisionHorizon Town Center #2
Land UseResidential
Legal DescriptionBLK 15 HORIZON TOWN CENTER #2 LOT 24
Census Tract010357
Assessed Land Value$37,208
Assessed Improvement Value$328,174
Assessment Year2025
About this property
This almost new 4-bedroom 2.5 bath single-story home may be one of the best buys in Horizon City. With approximately 2000 square feet, there is plenty of room, and with the tiled floors, granite counter tops, a chef's delight of a kitchen, and spacious rooms, it's easy to see why this was one of the builder's most popular floor plans! Easy to show. Some cosmetic work is needed.
Investor Tools
$259,272Estimated Mortgage Balance
$106,110Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,192 /month
Positive
Cash Flow Estimate:
$731 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$987/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,013
$365,382
2025
$37,208
$328,174
$365,382
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,013
$365,382
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$273,896
Yes
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,272
$106,110
29%
71%
$1,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,643/mo
+$177/mo
6.0%
