$351,745
NAL Estimated Property Value137 Leonard Street, Lewisville, TX, 75057
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size3,485 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR268423
Lot Number17
SubdivisionMain Street Village
Land UseResidential
Legal DescriptionMAIN STREET VILLAGE BLK D LOT 17
Census Tract021618
Assessed Land Value$61,411
Assessed Improvement Value$290,334
Assessment Year2025
About this property
Ideally located within walking distance to shops and restaurants, this corner townhome is ready for new owners! Recently updated features are a must see! Convenience awaits with proximity to 1-35, commuter rail, and Old Town Lewisville.
Investor Tools
$351,745
Estimated Property Value
$250,715Estimated Mortgage Balance
$101,030Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,110 /month
Positive
Cash Flow Estimate:
$703 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,584
$351,745
2025
$61,411
$290,334
$351,745
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,584
$351,745
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$274,550
No
First
Oct 21, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,715
$101,030
28%
71%
$1,647/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,837/mo
$-197/mo
5.6%
