$233,000
NAL Estimated Property Value137 S Valera Ct, Fort Worth, TX, 76134
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesNone
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size11,526 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN18140-3-1
Lot Number1
SubdivisionHighland Terrace Addition
Land UseResidential
Legal DescriptionHIGHLAND TERRACE ADDITION BLOCK 3 LOT 1
Census Tract106005
Assessed Land Value$30,000
Assessed Improvement Value$189,000
Assessment Year2025
About this property
Bonus: Includes a 100-day home warranty for added peace of mind! Uniquely designed and full of character, this 3-bedroom, 2.5-bath home offers both charm and flexibility. The front room, featuring a cozy fireplace, creates a warm and inviting first impression and can serve as an elegant entry sitting area, private library, reading room, or formal living space. Thoughtfully designed to accommodate a variety of lifestyles, this home blends functionality with timeless appeal.
Investor Tools
$233,000
Estimated Property Value
$153,773Estimated Mortgage Balance
$79,862Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,122
$219,000
2025
$30,000
$189,000
$219,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,122
$219,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Stand Alone First / Home Equity First Lien
$173,794
No
First
Aug 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,773
$87,227
36%
66%
$1,042/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,042/mo
+$885/mo
9.9%
