$224,904
NAL Estimated Property Value137 Texas Angel Way, Jarrell, TX, 76537
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Microwave, Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2023
Land Information
APNR-11-7072-010G-0042
Lot Number42
Land UseVacant Land
Legal DescriptionS13037 - RANCHO DEL CIELO PH 1, BLOCK G, LOT 42
Census Tract021603
Assessed Land Value$54,000
Assessed Improvement Value$170,904
Assessment Year2025
About this property
Fridge, washer and dryer included-- New construction home, move-in ready!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,251
$224,904
2025
$54,000
$170,904
$224,904
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,251
$224,904
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$153,743
No
First
Nov 29, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,011
$77,893
34%
65%
$922/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,022/mo
+$968/mo
10.6%
