Last 24 Hours
$309,689
NAL Estimated Property Value137 W Elm Dr, Granite Shoals, TX, 78654
Off Market
3 Beds
2 Bath
1,445 Sq Ft
$200 / sqft
Built in 2022Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesDishwasher, Electric Cooktop, Electric Range, Microwave, Stainless Steel Appliance(s)
FlooringVinyl
Exterior
Exterior FeaturesNo Exterior Steps
Lot Size5,001 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN27788
Lot Number1063
SubdivisionLive Oak
Land UseOther
Legal DescriptionS6010 LIVE OAK LOT 1063
Census Tract960502
Assessed Land Value$12,500
Assessed Improvement Value$297,189
Assessment Year2025
About this property
Beautiful NEW Home in Granite Shoals. Open Concept 3 bd/ 2bth home has laminate flooring throughout, NO Carpet. Kitchen features stainless steal appliances. The primary suite includes a large walk in closet, double vanities and a stand alone shower.
Investor Tools
$309,689
Estimated Property Value
$0Estimated Mortgage Balance
$309,689Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,858 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,396
$309,689
2025
$12,500
$297,189
$309,689
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,396
$309,689
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$315,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
8.1%
12.4%