$167,000
NAL Estimated Property Value137 Walnut Dr, Richwood, TX, 77531
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size11,800 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APN7237-0015-000
Lot Number16
SubdivisionRhodes
Land UseResidential
Legal DescriptionRHODES (A0066 J E GROCE) (RICHWOOD) LOT 16
Census Tract663700
Assessed Land Value$33,630
Assessed Improvement Value$106,780
Assessment Year2025
About this property
Single story home in Richwood, TX. It features two bedrooms and one bathroom. Some work is required to make this home move in ready but it is worth the effort. Whether you decide to customize this home for yourself or rent it out, this house is a great option.
Investor Tools
$167,000
Estimated Property Value
$77,965Estimated Mortgage Balance
$89,035Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,428
$136,800
2025
$33,630
$106,780
$140,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,428
$136,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$90,000
No
First
Aug 30, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,965
$94,035
54%
47%
$540/mo
