$336,000
NAL Estimated Property Value1370 Rios Bend Dr, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,276 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1G-2748-4010-03000-000
Lot Number30
SubdivisionSaengerhalle Unit #4
Land UseResidential
Legal DescriptionSAENGERHALLE UNIT #4 BLOCK 10 LOT 30 .19 AC
Census Tract210509
Assessed Land Value$44,546
Assessed Improvement Value$284,732
Assessment Year2025
About this property
Beautiful, spacious floorplan featuring two living spaces, 4 Bedroom 2.5 Bath including a study with glass french doors. The open layout kitchen showcases an eat-in bar, granite countertops, stainless steel appliances, and dark brown cabinetry with under cabinet lighting. Enjoy the convenient location of being close to Lake Dunlap, Highway 46, restaurants, shops, and much more! Schedule appointment today before this gem is gone!
Investor Tools
$336,000
Estimated Property Value
$194,327Estimated Mortgage Balance
$141,673Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,047
$329,278
2025
$44,546
$284,732
$329,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,047
$329,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$212,400
No
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,327
$141,673
42%
58%
$1,274/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,274/mo
+$1,142/mo
8.6%
