$406,949
NAL Estimated Property Value1370 Tanglevine Ln, Rockwall, TX, 75087
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Garden
Lot Size9,322 sqft
Building Information
Year Built2015
Stories1
Garage Spaces2
Land Information
APN4959-000A-0007-00-0R
Lot Number7
SubdivisionShores North Phase 6
Land UseResidential
Legal DescriptionSHORES NORTH PHASE 6, BLOCK A, LOT 7
Census Tract040103
Assessed Land Value$135,000
Assessed Improvement Value$271,949
Assessment Year2025
About this property
BUYER BACKED OUT AFTER ONLY 1 DAY UNDER CONTRACT. This amazing home offers a beautiful outdoor living space with a soothing water fountain featured pool. The professionally landscaped backyard offers views of the wooded greenbelt. A relaxing Sunroom brings the outdoors in with wall-wall windows. The Primary bedroom features views of the garden and access to a separate retreat in the back. Seller is licensed Texas Realtor.
Investor Tools
$406,949
Estimated Property Value
$273,908Estimated Mortgage Balance
$133,041Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,099
$406,949
2025
$135,000
$271,949
$406,949
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,099
$406,949
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$295,000
No
First
Jul 7, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,908
$133,041
32%
67%
$1,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,119/mo
+$191/mo
6.8%
