$202,910
NAL Estimated Property Value13700 S Goodyear Rd, Old River-Winfree, TX, 77535
$248,934 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringVinyl
Exterior
Lot Size1.00 acres
Building Information
Garage Spaces1
Land Information
APN00491-00617-00000-060001
SubdivisionJ Dorsett
Land UseResidential
Legal Description491 TR 6Q-0 J DORSETT
Census Tract710100
Assessed Land Value$75,150
Assessed Improvement Value$127,760
Assessment Year2025
About this property
This delightful country charmer got a full makeover in 2022 and sits pretty on a peaceful 1-acre lot at the end of an adorable dead-end street. Kick back and soak in the updated beauty of your new home then chill out on the front or back porch of your very own private retreat. The kids will go wild for the awesome treehouse and swings. Store all your toys in the handy carport or oversized garage/work shed. Included: New above ground pool & Trampoline. this is an amazing value.. Don't miss out.
Investor Tools
$202,910
Estimated Property Value
$186,428Estimated Mortgage Balance
$202,910Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$248,934
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,217 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$575
$202,910
2025
$75,150
$127,760
$202,910
No
Tax History
Year
Tax Paid
Assessed Value
2023
$575
$202,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$192,449
Yes
First
Aug 8, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,428
$16,482
8%
92%
$1,154/mo
