$235,595
NAL Estimated Property Value13701 Sherman Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,756 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNR337721
Lot Number11150
SubdivisionBell Farms
Land UseResidential
Legal DescriptionBELL FARMS L 1115
Census Tract010512
Assessed Land Value$40,000
Assessed Improvement Value$195,595
Assessment Year2025
Investor Tools
$235,595
Estimated Property Value
$299,487Estimated Mortgage Balance
$235,595Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,813
$235,595
2025
$40,000
$195,595
$235,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,813
$235,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Fha
$245,471
Yes
First
Oct 14, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,487
N/A
0%
127%
$1,907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,907/mo
$-357/mo
7.9%
