$197,787
NAL Estimated Property Value13702 Sherman Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size5,026 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNR337664
Lot Number10580
SubdivisionBell Farms
Land UseResidential
Legal DescriptionBELL FARMS L 1058
Census Tract010512
Assessed Land Value$40,000
Assessed Improvement Value$157,787
Assessment Year2025
About this property
BUY NOW and get $5,000 in CLOSING COSTS. This open concept home has a charming floor plan that features 3 bedrooms, 2 bathrooms, separate dining room, and more. This quality home is complete with a two-car garage, master walk-in closet ,a kitchen island, and a front and back yard with a covered patio to enjoy the West Texas evenings. Bell Farms is a beautiful subdivision with 2.5 miles of walking trails, multiple parks and close access to all of south Lubbock amenities.
Investor Tools
$197,787
Estimated Property Value
$183,749Estimated Mortgage Balance
$14,038Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,187 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,220
$197,787
2025
$40,000
$157,787
$197,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,220
$197,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$188,491
Yes
First
Dec 3, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,749
$14,038
7%
93%
$1,131/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,131/mo
+$419/mo
9.4%
