$191,000
NAL Estimated Property Value13703 Segrest Drive, Houston, TX, 77047
$248,300 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size12,053 sqft
Building Information
Year Built1958
Stories1
Land Information
APN0845560000268
Lot Number268
SubdivisionHolloway Heights
Land UseResidential
Legal DescriptionLT 268 BLK 11 HOLLOWAY HEIGHTS SEC 2
Census Tract330802
Assessed Land Value$94,743
Assessed Improvement Value$65,416
Assessment Year2025
About this property
Calling all INVESTORS! Come put your finishing touches on this duplex in South Houston! Recent renovations were completed including roof replacement! Call today to schedule an appointment!
Investor Tools
$191,000
Estimated Property Value
$144,111Estimated Mortgage Balance
$46,889Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$248,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,520
$160,159
2025
$94,743
$65,416
$160,159
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,520
$160,159
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaa Capital Investment Inc
Conventional
$146,250
No
First
Jul 30, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,111
$46,889
24%
75%
$877/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$877/mo
+$643/mo
9.5%
