$285,000
NAL Estimated Property Value13704 Merseyside Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size3,981 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02623001580000
Lot Number69
SubdivisionNorthtown Park Sec 8
Land UseResidential
Legal DescriptionLOT 69 BLK A NORTHTOWN PARK SEC 8
Census Tract044300
Assessed Land Value$97,685
Assessed Improvement Value$175,573
Assessment Year2025
About this property
Cozy 2 story House, very well kept, nice Landscape, on a cul-de sac lot, tile floors downstairs, nice wood flooring up-stairs, custom cabinet on half bath, custom mirrors, recently painted inside-out, up-dated light fixtures, new fence, includes blinds, microwave.
Investor Tools
$285,000
Estimated Property Value
$216,632Estimated Mortgage Balance
$68,824Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,589
$273,258
2025
$97,685
$175,573
$273,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,589
$273,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$178,500
No
First
Aug 1, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,632
$62,368
22%
76%
$1,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,479/mo
+$771/mo
9.5%
