$312,840
NAL Estimated Property Value13710 Oakmead Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
FlooringWood
Exterior
Lot Size7,554 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2650-03-013-4600-907
Lot Number46
SubdivisionCovington Woods Sec 3
Land UseResidential
Legal DescriptionCOVINGTON WOODS SEC 3, BLOCK 13, LOT 46
Census Tract672306
Assessed Land Value$39,000
Assessed Improvement Value$301,967
Assessment Year2025
About this property
Very nice 3 bedroom 2 bath home in quiet neighborhood close to park and pool. Living room with extra game room/office/dining room area, Hardwood floors throughout house except in game room. Tile in bathrooms, stainless steel appliances, ceiling fans in every room, recently blown in attic insulation, sprinkler system, on a cul da sac, walking distance to pool & park areas and schools.
Investor Tools
$312,840
Estimated Property Value
$257,717Estimated Mortgage Balance
$55,123Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,877 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,837
$312,840
2025
$39,000
$301,967
$340,967
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,837
$312,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$272,720
No
First
May 11, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,717
$61,283
19%
82%
$1,636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,636/mo
+$804/mo
9.4%
