$826,906
NAL Estimated Property Value13715 Bellwick Valley Ln, Houston, TX, 77059
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size9,723 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1387910010021
Lot Number21
Land UseResidential
Legal DescriptionLT 21 BLK 1 EL DORADO CLEAR LAKE CITY SEC 11
Census Tract340202
Assessed Land Value$183,087
Assessed Improvement Value$643,819
Assessment Year2025
About this property
MUST SEE - This stunning home offers ultimate privacy with no side or back neighbors, creating a peaceful retreat. The open-concept living area is bright and airy, featuring a gourmet kitchen ideal for entertaining. A stylish home office with French doors adds elegance, while the game and media rooms provide extra space. The primary suite includes a spacious walk-in closet and a luxurious spa bath. With a 3-car garage and a butler's pantry, this home blends modern comfort with privacy and style. Don’t miss this rare opportunity!
Investor Tools
$826,906
Estimated Property Value
$604,229Estimated Mortgage Balance
$222,677Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,961 /month
Positive
Cash Flow Estimate:
$1,654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
$1,045/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,855
$826,906
2025
$183,087
$643,819
$826,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,855
$826,906
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$616,000
No
First
Apr 4, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$604,229
$222,677
26%
73%
$3,694/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,739/mo
$-1,399/mo
4.8%
