$220,523
NAL Estimated Property Value13722 Repa Ln, Houston, TX, 77014
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,800 sqft
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APN1153150020036
Lot Number36
SubdivisionSablechase
Land UseResidential
Legal DescriptionLT 36 BLK 2 SABLECHASE SEC 1
Census Tract551102
Assessed Land Value$31,950
Assessed Improvement Value$188,573
Assessment Year2025
About this property
Cozy 3 bed room and 2 bath home, located in Sablechase subdivision near 1960 and TC Jester, near lots of restaurants and entertainment. The home is in excellent condition and well maintained. Home is priced well, this home will not last long on the market!!
Investor Tools
$220,523
Estimated Property Value
$138,341Estimated Mortgage Balance
$82,182Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,323 /month
Positive
Cash Flow Estimate:
$441 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,555
$220,523
2025
$31,950
$188,573
$220,523
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,555
$220,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Fha
$154,156
Yes
First
Jan 8, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,341
$82,182
37%
63%
$925/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,315/mo
+$407/mo
9.4%
